Charitable Remainder Trust Calculator

Calculate the income, tax deduction, and capital gains benefits of setting up a Charitable Remainder Trust (CRT). Compare CRAT vs CRUT payouts and see how a CRT stacks up against selling your appreciated assets outright.

Asset Being Contributed

Publicly traded stock held over 1 year provides the best CRT benefits. Real estate and other assets also qualify but may require appraisals.

CRAT pays a fixed dollar amount each year. CRUT pays a fixed percentage of the trust value (recalculated annually), so payouts can grow with the trust.

Payout Terms

Tax & Return Rates

100Score
StrongRetirement readiness

CRT Tax Efficiency Score

This CRT structure is highly tax-efficient. The combination of capital gains avoidance and charitable deduction provides excellent benefits.

Charitable Deduction

$71,125

Total Tax Savings

$122,228

RiskReviewStrong

Annual Income from Trust

$37,450

7% CRUT payout

Charitable Tax Deduction

$71,125

present value of remainder

Capital Gains Tax Avoided

$95,200

on $400,000 gain

Total Tax Savings

$122,228

deduction + cap gains avoided

Trust Value & Cumulative Income Over Time

How the trust balance and your total income received evolve each year

Tax Benefit Breakdown

How your total tax savings are distributed across benefit types

Total

$122,228

Income Tax Deduction Savings

22%

$27,028/yr

Capital Gains Tax Avoided

65%

$80,000/yr

NIIT Avoided (3.8%)

12%

$15,200/yr

CRT Income vs. Selling Outright

After-tax income comparison: contributing to a CRT vs. selling the asset and investing the proceeds

Year-by-Year Trust Projection

Detailed breakdown of trust payouts, taxes, net income, and remainder to charity

YearTrust ValuePayoutTax on PayoutNet IncomeCumulative IncomeRemainder to Charity
1$497,550$37,450$14,231$23,219$23,219$497,550
6$485,480$36,541$13,886$22,655$137,617$485,480
11$473,703$35,655$13,549$22,106$249,240$473,703
16$462,211$34,790$13,220$21,570$358,156$462,211
20$453,218$34,113$12,963$21,150$443,383$453,218

Personalized Insights

Actionable recommendations based on your numbers

8 insights
Note#1

You selected a CRUT — here is how it works

A Charitable Remainder Unitrust (CRUT) pays 7% of the trust value each year, recalculated annually. If the trust grows, your payouts increase. If it declines, payouts decrease. This provides inflation protection and allows additional contributions over time.

Positive#2

Your 7% payout rate is within a typical range

A payout rate of 7% balances income needs with trust growth and charitable remainder. The IRS requires a minimum of 5% and a maximum of 50%, so you are well within compliance. Most advisors recommend 5-7% for long-term sustainability.

Positive#3

This CRT passes the 10% remainder test

The present value of the charitable remainder is 14% of the contributed asset value ($71,125). The IRS requires the remainder interest to be at least 10% of the initial contribution for the trust to qualify as a CRT.

Positive#4

Avoiding $95,200 in capital gains tax

Your asset has 80% unrealized appreciation ($400,000 gain). By contributing it to a CRT instead of selling, you avoid 20% capital gains tax plus 3.8% NIIT on the entire gain. The CRT can then sell the asset and reinvest the full amount tax-free inside the trust.

Note#5

Your charitable deduction of $71,125 can save $27,028 in taxes

At a combined 38% tax rate, your charitable deduction generates significant income tax savings. Note that the deduction is limited to 30% of AGI for appreciated property (20% for certain assets). Any excess can be carried forward for up to 5 additional tax years.

Note#6

CRTs provide powerful estate planning benefits

Assets in a CRT are removed from your taxable estate, potentially saving 40% estate tax. You can name a family foundation or donor-advised fund as the charitable beneficiary to maintain family philanthropic involvement. Consider pairing the CRT with an Irrevocable Life Insurance Trust (ILIT) to replace the asset value for heirs.

Positive#7

Estimated $453,218 goes to charity after 20 years

After paying you income for 20 years, the remaining trust assets of $453,218 transfer to your designated charity. You will have received $443,383 in total net income from the trust during this period.

Positive#8

CRUT payouts can grow with inflation

Because CRUT payouts are based on the annual trust value, your income can increase as the trust grows. If the trust earns 8% annually and pays out 7%, the trust grows at roughly 0.0% per year — potentially outpacing the 2.5% inflation rate.

Calculator guide

Charitable Remainder Trust Calculator: Maximize Income & Tax Savings

Use this guide to understand the assumptions, inputs, results, and next steps behind the calculator.

Overview

A Charitable Remainder Trust (CRT) is a powerful estate planning tool that converts a highly appreciated asset into an income stream for you or your beneficiaries, with the remainder eventually going to a charity of your choice. It's designed for individuals who want to support a cause they care about, generate retirement income, and achieve significant tax savings—all at the same time. The core benefit is the ability to sell an asset, like stock or real estate, without immediately paying capital gains tax. For an asset worth $500,000 with a $100,000 cost basis, this could mean avoiding taxes on a $400,000 gain.

This calculator helps you quantify the benefits by projecting your annual income, immediate charitable tax deduction, and total tax savings from a CRT. It's ideal for retirees or pre-retirees with appreciated assets who are exploring tax-efficient ways to create an income stream while planning their legacy. You can compare a fixed-payout annuity trust (CRAT) against a variable-payout unitrust (CRUT) to see which structure best fits your financial goals and risk tolerance.


1

An Overview of the Calculator Inputs

To get the most accurate projection, you'll provide details about the asset, the trust structure, and your tax situation.

  • Asset Details: Start with the asset's current fair market value and its original cost basis. The difference between these two is the unrealized capital gain that a CRT helps you defer and potentially avoid.
  • Trust Terms: Select the trust type—either a CRAT for fixed payments or a CRUT for payments that fluctuate with the trust's value. You'll also set the payout rate (the percentage you receive annually, typically 5-8%) and the trust term in years.
  • Tax & Return Rates: Enter your marginal federal and state income tax brackets, the current IRS Section 7520 rate (used to calculate your deduction), and the expected investment return for the trust's assets. This combination determines your tax savings and the trust's long-term sustainability.

2

Key IRS Rules for Charitable Remainder Trusts in 2026

To qualify for its tax benefits, a Charitable Remainder Trust must adhere to a strict set of IRS regulations. Understanding these rules is essential before setting one up, as failure to comply can disqualify the trust and erase its advantages.

Rule2026 Threshold or RequirementNotes & Implications
Minimum Payout Rate5%The annual payout to the income beneficiary cannot be less than 5% of the initial asset value (for a CRAT) or the annual trust value (for a CRUT).
Maximum Payout Rate50%The annual payout rate cannot exceed 50%. A rate this high would almost certainly fail the 10% remainder test.
10% Remainder Test≥ 10%The present value of the charity's remainder interest must be at least 10% of the initial value of the assets contributed. This test prevents you from using an excessively high payout rate or long term to minimize the charitable gift.
Maximum Trust Term20 Years or LifeThe trust can be set up for a fixed term of up to 20 years or for the lifetime of one or more named beneficiaries.
Payout TaxationFour-Tier SystemDistributions are taxed in a specific order: 1) Ordinary Income, 2) Capital Gains, 3) Tax-Exempt Income, 4) Tax-Free Return of Principal. Most payouts are taxed as ordinary income.
Deduction AGI Limits30% of AGIFor gifts of appreciated property to public charities, your charitable deduction is generally limited to 30% of your Adjusted Gross Income (AGI). Any excess can be carried forward for up to five years.

These rules ensure the trust serves its intended dual purpose: providing income to the donor and a meaningful gift to charity. If your plan fails the 10% remainder test, you may need to lower the payout rate or shorten the trust term. For those managing multiple income sources, understanding how CRT payments affect your overall tax picture is crucial for effective retirement income planning.


3

CRAT vs. CRUT: Which Trust Structure Is Right for You?

The most fundamental decision when establishing a CRT is choosing between a Charitable Remainder Annuity Trust (CRAT) and a Charitable Remainder Unitrust (CRUT). While both provide an income stream and tax benefits, the structure of their payouts creates very different outcomes for the income beneficiary.

A CRAT pays a fixed dollar amount each year, calculated as a percentage of the trust's initial value. A CRUT pays a variable amount, calculated as a fixed percentage of the trust's value, which is re-appraised annually.

FactorCharitable Remainder Annuity Trust (CRAT)Charitable Remainder Unitrust (CRUT)
Payout StructureFixed dollar amount each year. Predictable.Fixed percentage of annual trust value. Variable.
Inflation ProtectionNone. The fixed payment loses purchasing power over time.Yes. If trust assets grow, payouts increase, providing a hedge against inflation.
Investment RiskBorne by the charity. You get your fixed payment regardless of performance, but poor returns deplete the remainder faster.Shared between you and the charity. If the trust value drops, your income drops.
Additional ContributionsNot allowed. The trust is funded only once.Allowed. You can add more assets to the trust over time.
Best ForRetirees seeking predictable, stable income who prioritize certainty over growth potential.Donors who want their income to potentially grow and keep pace with inflation, and can tolerate market fluctuations.

Choosing Your Structure

For a retiree who needs to know exactly how much income they will receive to cover fixed expenses, the CRAT is often the preferred choice. It functions much like a private pension or an annuity. You know the exact payment you'll receive for the entire term, which simplifies budgeting. The downside is that a $50,000 annual payout today will feel much smaller in 20 years.

Conversely, the CRUT is better suited for those with a longer time horizon or who want to protect their income's purchasing power. If the trust's investments, which are managed by a trustee, earn more than the payout rate, the trust principal grows, and so do your future payments. This makes it a better tool for a dynamic retirement withdrawal strategy. However, you must also be comfortable with the risk that a market downturn could reduce your income.


4

When a Charitable Remainder Trust Makes Financial Sense

A CRT is a sophisticated tool and isn't right for everyone. It is most effective in specific financial situations where its unique combination of benefits can be fully realized. Consider a CRT if your circumstances align with several of the following scenarios:

  • You Own Highly Appreciated Assets: This is the number one reason to use a CRT. If you have stocks, mutual funds, real estate, or a private business with a low cost basis, selling would trigger a large capital gains tax bill. Funding a CRT with these assets allows the trust to sell them tax-free, reinvesting the full proceeds to generate your income. You can model the tax impact of a sale with a capital gains tax calculator.

  • You Want to Increase Your Cash Flow: By converting a non-income-producing asset (like raw land or concentrated stock with a low dividend) into an income stream, a CRT can significantly boost your cash flow in retirement. The payout rate must be at least 5%, often providing more income than the asset did on its own.

  • You Have Strong Philanthropic Goals: A CRT is fundamentally a charitable planning tool. It allows you to make a substantial future gift to a cause you support while retaining an income interest for yourself or your family. You can even name a donor-advised fund as the charitable beneficiary, allowing your children to direct the grants after your passing.

  • You Are in a High Income Tax Bracket: The immediate charitable income tax deduction is a key benefit. The higher your tax bracket, the more valuable this deduction becomes in offsetting other income. The deduction is based on the present value of the amount projected to go to charity.

  • You Are Concerned About Estate Taxes: For individuals with estates approaching or exceeding the 2026 federal estate tax exemption of approximately $13.99 million, a CRT is an effective way to reduce the size of the taxable estate. The assets transferred into the trust are removed from your estate, potentially saving your heirs a 40% estate tax. You can estimate your potential liability with an estate tax calculator.

If you check several of these boxes, a CRT could be a perfect fit for your retirement and legacy planning. It's a strategic way to meet multiple financial objectives with a single, tax-efficient transaction.


5

How Your CRT Benefits Are Calculated

The calculator uses several IRS-approved formulas to determine the key financial outcomes of establishing a Charitable Remainder Trust. The two most important calculations are for the charitable deduction you receive upfront and the capital gains tax you avoid.

The formula for your immediate capital gains tax savings is:

Capital Gains Tax Avoided = (Asset Value - Cost Basis) × (Capital Gains Rate + Net Investment Income Tax Rate)

Where:

  • Asset Value = The current fair market value of the asset you are contributing.
  • Cost Basis = Your original purchase price for the asset.
  • Capital Gains Rate = Your applicable long-term capital gains tax rate (e.g., 15% or 20%).
  • Net Investment Income Tax Rate = The 3.8% NIIT that may apply to your investment gains.

The calculator also determines your charitable income tax deduction by finding the present value of the charity's remainder interest. This is a more complex calculation that uses an annuity factor based on the IRS Section 7520 rate.

Charitable Deduction = Asset Value × (1 - (Payout Rate × Annuity Factor))

Where:

  • Asset Value = The current fair market value of the contributed asset.
  • Payout Rate = The annual percentage payout of the trust.
  • Annuity Factor = A time-value-of-money factor calculated using the trust term and the Section 7520 rate to discount the future value of your income stream.

Finally, for a Charitable Remainder Unitrust (CRUT), the annual payout changes each year. The formula for each year's payout is:

Annual Payout (CRUT) = Trust Value at Start of Year × Payout Rate

Where:

  • Trust Value at Start of Year = The market value of the trust's assets, re-appraised annually.
  • Payout Rate = The fixed percentage you chose when establishing the trust.

6

Frequently Asked Questions About CRTs

What is a Charitable Remainder Trust (CRT)?

A Charitable Remainder Trust is an irrevocable trust that generates a potential income stream for the donor or other beneficiaries for a period of time, with the remaining assets of the trust distributed to a designated charity or charities at the end of the term. It provides income, tax, and estate planning benefits.

What is the minimum amount needed to set up a CRT?

While there is no legal minimum, most financial institutions and trustees recommend a minimum of $100,000 to $250,000 to justify the legal, administrative, and accounting costs. The tax benefits are most significant for assets valued at $500,000 or more with a large embedded capital gain.

Is a CRT better than a Donor-Advised Fund (DAF)?

They serve different purposes. A DAF is like a charitable investment account for immediate and ongoing giving, providing a tax deduction upfront. A CRT is a more complex trust structure designed to provide income back to you before the remainder goes to charity. You can even name a DAF as the charitable beneficiary of your CRT.

How are CRT income payments taxed?

CRT distributions are subject to a four-tier accounting system. They are taxed first as ordinary income, then as capital gains, then as tax-exempt income, and finally as a tax-free return of principal. For most CRTs funded with appreciated assets, the majority of payments will be taxed as ordinary income for many years.

Can I be the trustee of my own CRT?

Yes, it is legally permissible for you, the donor, to act as the trustee of your own Charitable Remainder Trust. However, due to the complex administrative, accounting, and tax filing requirements, most donors choose to name a qualified corporate trustee, such as a bank or trust company, to manage the trust.

What happens to the CRT if the trust value goes to zero?

If the trust's investments perform poorly and the principal is depleted by payouts and fees, the income payments will stop. The trust terminates, and the charity receives nothing. This is a risk primarily with high-payout CRUTs during prolonged market downturns. A conservative payout rate helps ensure the trust lasts its full term.

Can I change the charitable beneficiary of my CRT?

Yes, you can and should retain the right to change the charitable remainder beneficiary. This flexibility allows you to adapt your philanthropic plans over time without invalidating the trust. You can name a new qualified charity by notifying the trustee.

Does a CRT protect assets from creditors?

In many states, assets held in an irrevocable trust like a CRT receive a degree of creditor protection. Because you have given up control and ownership of the asset, it may be shielded from future claims. However, the income stream you receive from the trust is generally not protected. Laws vary by state, so consult with a legal professional.


7

Next Steps

A Charitable Remainder Trust can be a highly effective tool for tax-savvy charitable giving and retirement income planning. Use this calculator to run different scenarios with your own numbers. If the results look promising, your next steps should be to explore related strategies like using a Qualified Charitable Distribution (QCD) from your IRA or setting up a Donor-Advised Fund for more flexible giving. For a comprehensive view of your legacy, use the estate tax calculator to see how a CRT could impact your overall plan.

Last updated: July 2026